The amount of the every month payment at the end of thirty day period N which is applied to principal paydown equals the amount c of payment minus the level of fascination at present paid over the pre-existing unpaid principal. The latter sum, the desire element of the present payment, will be the fascination rate r moments the amount unpaid at the